192
VIVENDI
l
2012
l Annual Report
FINANCIAL REPORT – CONSOLIDATED FINANCIAL STATEMENTS – STATUTORY AUDITORS’ REPORT ON THE
CONSOLIDATED FINANCIAL STATEMENTS – STATUTORY AUDITORS’ REPORT ON THE FINANCIAL STATEMENTS –
STATUTORY FINANCIAL STATEMENTS
4
4
I - 2012 FINANCIAL REPORT
SECTION 4 BUSINESS SEGMENT PERFORMANCE ANALYSIS
4.2.5.
GVT
(in millions of euros, except for margins)
Year ended December 31,
2012
2011
% Change
% Change at
constant rate
Telecoms
1,633
1,444
+13.1%
+22.1%
Pay-TV
(a)
83
2
na*
na*
Total Revenues
1,716
1,446
+18.7%
+28.2%
Telecoms
749
616
+21.6%
+31.6%
Pay-TV
(a)
(9)
(15)
na*
na*
Total EBITDA
740
601
+23.1%
+33.4%
EBITDA margin rate (%)
43.1%
41.6%
+1.5 pt
EBITA
488
396
+23.2%
+33.7%
EBITA margin rate (%)
28.4%
27.4%
+1 pt
Total Capital expenditures, net (capex net)
947
705
+34.3%
Cash flow from operations (CFFO)
(326)
(147)
x 2.2
Year ended December 31,
2012
2011
% Change
Net Revenues
(IFRS, in millions of BRL)
Voice
2,577
2,081
+23.8%
Pay-TV
(a)
211
4
na*
Corporate and carrier data
263
235
+11.9%
Broadband Internet
1,188
972
+22.2%
VoIP
61
62
-1.6%
Total
4,300
3,354
+28.2%
Number of covered cities
139
119
+20
Net Revenues by region
Region II
59%
63%
-4 pts
Regions I & III
41%
37%
+4 pts
Total homes passed
(in thousands of lines)
9,095
7,207
+26.2%
Number of lines in service
(in thousands)
Retail and SME
5,515
4,372
+26.1%
Voice
3,358
2,709
+24.0%
Broadband Internet
2,157
1,663
+29.7%
Proportion of offers ≥ 10 Mbps
80%
75%
+5 pts
Corporate
3,154
1,954
+61.4%
Total Telecoms
8,669
6,326
+37.0%
Pay-TV
(a)
406
32
na*
Total
9,075
6,358
+42.7%
Net New Additions
(in thousands of lines)
Retail and SME
1,143
1,337
-14.5%
Voice
649
769
-15.6%
Broadband Internet
494
568
-13.0%
Corporate
1,200
757
+58.5%
Total Telecoms
2,343
2,094
+11.9%
Pay-TV
(a)
374
32
na*
Total
2,717
2,126
+27.8%
ARPU by line - Retail and SME
(BRL/month)
Voice
64.8
66.9
-3.1%
Broadband Internet
50.9
58.0
-12.2%
na*: not applicable.
(a)
GVT launched its pay-TV offer in October 2011.
I...,182,183,184,185,186,187,188,189,190,191 193,194,195,196,197,198,199,200,201,202,...374