190
VIVENDI
l
2012
l Annual Report
FINANCIAL REPORT – CONSOLIDATED FINANCIAL STATEMENTS – STATUTORY AUDITORS’ REPORT ON THE
CONSOLIDATED FINANCIAL STATEMENTS – STATUTORY AUDITORS’ REPORT ON THE FINANCIAL STATEMENTS –
STATUTORY FINANCIAL STATEMENTS
4
4
I - 2012 FINANCIAL REPORT
SECTION 4 BUSINESS SEGMENT PERFORMANCE ANALYSIS
4.2.4.
Maroc Telecom Group
(in millions of euros, except for margins)
Year ended December 31,
2012
2011
% Change
% Change at
constant rate
Mobile service revenues
1,529
1,615
-5.3%
-6.6%
Equipment sales, net
45
67
-32.8%
-33.8%
Mobile
1,574
1,682
-6.4%
-7.7%
Broadband Internet and Fixed
601
660
-8.9%
-10.3%
Intercompany elimination
(87)
(119)
na*
na*
Morocco
2,088
2,223
-6.1%
-7.4%
International
638
539
+18.4%
+17.7%
Intercompany elimination
(37)
(23)
na*
na*
Total Revenues
2,689
2,739
-1.8%
-3.0%
Total EBITDA
1,505
1,500
+0.3%
-0.9%
EBITDA margin rate (%)
56.0%
54.8%
+1.2 pt
Morocco
830
1,000
-17.0%
-18.1%
International
157
89
+76.4%
+75.1%
Total EBITA
987
1,089
-9.4%
-10.5%
Restructuring charges
(79)
-
na*
EBITA excluding restructuring charges
1,066
1,089
-2.1%
Margin rate (%)
39.6%
39.8%
-0.2 pt
Capital expenditures, net (capex net)
457
466
-1.9%
Cash flow from operations (CFFO)
1,066
1,035
+3.0%
Morocco
Number of mobile customers
(in thousands)
Prepaid
16,656
16,106
+3.4%
Postpaid
1,199
1,019
+17.7%
Total
17,855
17,126
+4.3%
Mobile ARPU
(in MAD/month)
79
87
-9.2%
MoU
(in min/month)
122
85
+43.5%
Mobile churn rate (in %/year)
(a)
20.8%
23.3%
-2.5 pts
Postpaid
15.5%
13.4%
+2.1 pts
Prepaid
22.2%
24.8%
-2.6 pts
Number of fixed lines
(in thousands)
1,269
1,241
+2.3%
Number of Broadband Internet customers
(in thousands)
(b)
683
591
+15.6%
International
Number of customers
(in thousands)
Mobile
12,685
9,626
+31.8%
Fixed
298
299
-0.3%
Broadband Internet
90
99
-9.1%
na*: not applicable.
(a)
Excluding the impact of non-recurrent termination of inactive customers.
(b)
Includes narrowband and leased line accesses.
I...,180,181,182,183,184,185,186,187,188,189 191,192,193,194,195,196,197,198,199,200,...374