217
VIVENDI
l
2012
l Annual Report
FINANCIAL REPORT – CONSOLIDATED FINANCIAL STATEMENTS – STATUTORY AUDITORS’ REPORT ON THE
CONSOLIDATED FINANCIAL STATEMENTS – STATUTORY AUDITORS’ REPORT ON THE FINANCIAL STATEMENTS –
STATUTORY FINANCIAL STATEMENTS
4
4
III - CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2012
CONSOLIDATED STATEMENT OF CASH FLOWS
CONSOLIDATED STATEMENT OF CASH FLOWS
(in millions of euros)
Note
Year ended December 31,
2012
2011
Operating activities
EBIT
3
2,878
5,682
Adjustments
24.1
5,199
2,590
Content investments, net
(299)
(13)
Gross cash provided by operating activities before income tax paid
7,778
8,259
Other changes in net working capital
16
90
(307)
Net cash provided by operating activities before income tax paid
7,868
7,952
Income tax paid, net
6.3
(762)
(1,090)
Net cash provided by operating activities
7,106
6,862
Investing activities
Capital expenditures
3
(4,516)
(3,367)
Purchases of consolidated companies, after acquired cash
2
(1,374)
(210)
Investments in equity affiliates
14
(322)
(49)
Increase in financial assets
15
(99)
(377)
Investments
(6,311)
(4,003)
Proceeds from sales of property, plant, equipment and intangible assets
3
26
27
Proceeds from sales of consolidated companies, after divested cash
13
30
Disposal of equity affiliates
14
11
2,920
Decrease in financial assets
4
215
1,751
Divestitures
265
4,728
Dividends received from equity affiliates
3
79
Dividends received from unconsolidated companies
1
3
Net cash provided by/(used for) investing activities
(6,042)
807
Financing activities
Net proceeds from issuance of common shares in connection with Vivendi SA’s share-based compensation plans
21
131
151
Sales/(purchases) of Vivendi SA’s treasury shares
(18)
(37)
Dividends paid by Vivendi SA to its shareowners
18
(1,245)
(1,731)
Other transactions with shareowners
(229)
(7,909)
Dividends paid by consolidated companies to their non-controlling interests
18
(483)
(1,154)
Transactions with shareowners
(1,844)
(10,680)
Setting up of long-term borrowings and increase in other long-term financial liabilities
22
5,859
6,045
Principal payment on long-term borrowings and decrease in other long-term financial liabilities
22
(4,217)
(452)
Principal payment on short-term borrowings
22
(2,615)
(2,451)
Other changes in short-term borrowings and other financial liabilities
22
3,056
597
Interest paid, net
5
(568)
(481)
Other cash items related to financial activities
(98)
(239)
Transactions on borrowings and other financial liabilities
1,417
3,019
Net cash provided by/(used for) financing activities
(427)
(7,661)
Foreign currency translation adjustments
(47)
(14)
Change in cash and cash equivalents
590
(6)
Cash and cash equivalents
At beginning of the period
17
3,304
3,310
At end of the period
17
3,894
3,304
The accompanying notes are an integral part of the Consolidated Financial Statements.
I...,207,208,209,210,211,212,213,214,215,216 218,219,220,221,222,223,224,225,226,227,...374